| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 117 484 € | - | - | - | - | - | - | 91 239 € | 26 245 € | 3881 € | 7717 € | 209 € | 591 € | 0 € | 0 € | 0 € | - | 4733 € | - | - | 9532 € | 2500 € | 7032 € | - | 0 € | 7032 € |
| 2024 | 83 479 € | - | - | - | - | - | - | 51 213 € | 32 266 € | 14 300 € | 12 852 € | 12 € | 591 € | 0 € | 0 € | 0 € | - | 6515 € | - | - | -1980 € | 0 € | -1980 € | - | 0 € | -1980 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 148 461 € | 0 € | 72 333 € | 0 € | 220 794 € | 0 € | 0 € | 268 347 € | 268 347 € | 489 141 € | - | 91 726 € | 40 861 € | 0 € | 356 554 € | 489 141 € | 489 141 € |
| 2024 | 73 876 € | 0 € | 73 236 € | 46 € | 147 158 € | 0 € | 0 € | 275 895 € | 275 895 € | 423 053 € | - | 12 635 € | 50 896 € | 0 € | 359 522 € | 423 053 € | 423 053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 690 € | 838.5% | 3650 € | 6300 € | 30% |
| 2023 | -2260 € | 334.6% | 5000 € | 8560 € | 3+200% |
| 2022 | -520 € | - | 1500 € | 2860 € | 1 |