| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 580 € | - | - | - | - | - | - | 0 € | 20 580 € | 13 566 € | 1591 € | 62 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5485 € | 0 € | 5485 € | - | 0 € | 5485 € |
| 2024 | 34 851 € | - | - | - | - | - | - | 0 € | 34 851 € | 24 299 € | 1457 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9095 € | 0 € | 9095 € | - | 0 € | 9095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 173 € | 0 € | 101 € | 0 € | 274 € | 115 € | 0 € | 0 € | 115 € | 389 € | - | 1560 € | 0 € | 0 € | -1171 € | 389 € | 389 € |
| 2024 | 231 € | 0 € | 301 € | 0 € | 532 € | 0 € | 0 € | 0 € | 0 € | 532 € | - | 7188 € | 0 € | 0 € | -6656 € | 532 € | 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1930 € | 9.7% | 900 € | 1040 € | 10% |
| 2023 | 1760 € | 21.8% | 730 € | 1040 € | 10% |
| 2022 | 2250 € | - | 670 € | 950 € | 1 |