| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 3 172 541 € | - | - | - | - | - | - | 2 936 650 € | 235 891 € | 1 229 712 € | 28 373 € | 230 916 € | 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -791 388 € | 401 € | -791 789 € | - | 0 € | -791 789 € |
| 2020 | 2 249 106 € | - | - | - | - | - | - | 317 243 € | 1 931 863 € | 1 092 367 € | 4556 € | 1262 € | 459 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 835 743 € | 0 € | 835 743 € | - | 0 € | 835 743 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 51 412 € | 0 € | 226 052 € | 122 035 € | 399 499 € | 0 € | 0 € | 0 € | 0 € | 399 499 € | - | 305 266 € | 0 € | 0 € | 94 233 € | 399 499 € | 399 499 € |
| 2020 | 132 462 € | 0 € | 392 737 € | 1 397 338 € | 1 922 537 € | 0 € | 783 € | 0 € | 783 € | 1 923 320 € | - | 1 037 308 € | 0 € | 0 € | 886 012 € | 1 923 320 € | 1 923 320 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | -5980 € | - |
| 2022 | 42 610 € | - | 3270 € | 14 660 € | 3 |