| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 233 991 € | - | - | - | - | - | - | 209 270 € | 24 721 € | 0 € | 25 350 € | 3340 € | 12 744 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 033 € | 163 € | -10 196 € | - | 0 € | -10 196 € |
| 2024 | 364 535 € | - | - | - | - | - | - | 319 091 € | 45 444 € | 0 € | 32 603 € | 10 216 € | 11 582 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 475 € | 124 € | 11 351 € | - | 0 € | 11 351 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 62 425 € | 0 € | 10 308 € | 0 € | 72 733 € | 0 € | 0 € | 499 € | 499 € | 73 232 € | - | 3797 € | 0 € | 0 € | 69 435 € | 73 232 € | 73 232 € |
| 2024 | 66 113 € | 0 € | 21 204 € | 0 € | 87 317 € | 0 € | 39 € | 1838 € | 1877 € | 89 194 € | - | 9563 € | 0 € | 0 € | 79 631 € | 89 194 € | 89 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 162 910 € | 11.4% | 58 530 € | 104 110 € | 12-20% |
| 2023 | 183 950 € | 4.1% | 65 950 € | 118 740 € | 15-12% |
| 2022 | 176 700 € | - | 64 530 € | 116 050 € | 17 |