| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6873 € | - | - | - | - | - | - | 3479 € | 3394 € | 1859 € | 10 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1525 € | 0 € | 1525 € | - | 0 € | 1525 € |
| 2023 | 7157 € | - | - | - | - | - | - | 3694 € | 3463 € | 3342 € | 5 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 116 € | 0 € | 116 € | - | 0 € | 116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 159 € | 0 € | 0 € | 0 € | 159 € | 0 € | 0 € | 0 € | 0 € | 159 € | - | 1900 € | 7851 € | 0 € | -9592 € | 159 € | 159 € |
| 2023 | 150 € | 0 € | 113 € | 0 € | 263 € | 0 € | 0 € | 0 € | 0 € | 263 € | - | 2004 € | 9376 € | 0 € | -11 117 € | 263 € | 263 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1040 € | 9.5% | 410 € | 630 € | 10% |
| 2023 | 950 € | 30.1% | 320 € | 630 € | 10% |
| 2022 | 1360 € | - | 510 € | 840 € | 1 |