| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9140 € | - | - | - | - | - | - | 2179 € | 6961 € | 0 € | 3692 € | 13 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3278 € | 2000 € | 1278 € | - | 0 € | 1278 € |
| 2023 | 12 203 € | - | - | - | - | - | - | 0 € | 12 203 € | 3743 € | 562 € | 270 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8168 € | 0 € | 8168 € | - | 0 € | 8168 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 328 € | 0 € | 6180 € | 0 € | 6508 € | 0 € | 0 € | 0 € | 0 € | 6508 € | - | 629 € | 0 € | 0 € | 5879 € | 6508 € | 6508 € |
| 2023 | 8191 € | 0 € | 4460 € | 0 € | 12 651 € | 0 € | 0 € | 0 € | 0 € | 12 651 € | - | 50 € | 0 € | 0 € | 12 601 € | 12 651 € | 12 651 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2050 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 300 € | - | 0 € | 0 € | - |