| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 451 179 € | - | - | - | - | - | - | 288 795 € | 162 384 € | 38 675 € | 34 870 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 836 € | 0 € | 88 836 € | - | 0 € | 88 836 € |
| 2023 | 380 995 € | - | - | - | - | - | - | 235 448 € | 145 547 € | 79 079 € | 58 156 € | 1488 € | 561 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 9236 € | 0 € | 9236 € | - | 0 € | 9236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 051 € | 0 € | 26 874 € | 80 022 € | 134 947 € | 90 000 € | 0 € | 1772 € | 91 772 € | 226 719 € | - | 23 589 € | 0 € | 0 € | 203 130 € | 226 719 € | 226 719 € |
| 2023 | 35 001 € | 0 € | 22 944 € | 30 401 € | 88 346 € | 50 000 € | 0 € | 2353 € | 52 353 € | 140 699 € | - | 26 405 € | 0 € | 0 € | 114 294 € | 140 699 € | 140 699 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 980 € | 16.1% | 3490 € | 8970 € | 20% |
| 2023 | 64 560 € | 0.7% | 2710 € | 7800 € | 20% |
| 2022 | 65 010 € | - | 2250 € | 7130 € | 2 |