| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 405 251 € | - | - | - | - | - | - | 3 044 010 € | 361 241 € | 504 € | 110 614 € | 0 € | 24 654 € | 0 € | 0 € | 4977 € | - | 0 € | - | - | 230 446 € | 0 € | 230 446 € | - | 0 € | 230 446 € |
| 2023 | 2 641 675 € | - | - | - | - | - | - | 2 285 357 € | 356 318 € | 443 € | 496 128 € | 49 € | 4562 € | 0 € | 0 € | 632 € | - | 845 € | - | - | -144 979 € | 0 € | -144 979 € | - | 0 € | -144 979 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 338 232 € | 0 € | 2 634 075 € | 0 € | 2 972 307 € | 0 € | 0 € | 16 064 € | 16 064 € | 2 988 371 € | - | 2 599 908 € | 0 € | 0 € | 388 463 € | 2 988 371 € | 2 988 371 € |
| 2023 | 167 581 € | 0 € | 635 092 € | 0 € | 802 673 € | 0 € | 0 € | 31 092 € | 31 092 € | 833 765 € | - | 675 748 € | 0 € | 0 € | 158 017 € | 833 765 € | 833 765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 151 070 € | 44.4% | 435 450 € | 748 280 € | 31+15% |
| 2023 | 797 000 € | 90.3% | 295 200 € | 518 410 € | 27+59% |
| 2022 | 418 800 € | - | 94 740 € | 173 240 € | 17 |