| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 680 € | - | - | - | - | - | - | 80 988 € | 38 692 € | 4602 € | 31 137 € | 3766 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6719 € | 0 € | 6719 € | - | 0 € | 6719 € |
| 2023 | 55 721 € | - | - | - | - | - | - | 49 062 € | 6659 € | 6768 € | 33 690 € | 4521 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -29 279 € | 470 € | -29 749 € | - | 0 € | -29 749 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 453 € | 0 € | 29 405 € | 341 € | 42 199 € | 0 € | 3398 € | 11 516 € | 14 914 € | 57 113 € | - | 42 936 € | 0 € | 0 € | 14 177 € | 57 113 € | 57 113 € |
| 2023 | 8535 € | 0 € | 18 328 € | 529 € | 27 392 € | 0 € | 4723 € | 17 648 € | 22 371 € | 49 763 € | - | 42 020 € | 0 € | 0 € | 7743 € | 49 763 € | 49 763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 160 € | 12.1% | 9940 € | 16 160 € | 50% |
| 2023 | 22 450 € | 25.9% | 7900 € | 14 120 € | 5-17% |
| 2022 | 30 280 € | - | 11 470 € | 20 130 € | 6 |