| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 227 863 € | - | - | - | - | - | - | 119 530 € | 108 333 € | 79 024 € | 24 838 € | 0 € | 1583 € | 0 € | 0 € | 0 € | - | 2329 € | - | - | 559 € | 0 € | 559 € | - | 0 € | 559 € |
| 2023 | 278 514 € | - | - | - | - | - | - | 181 374 € | 97 140 € | 67 160 € | 22 747 € | 797 € | 2 € | 0 € | 0 € | 0 € | - | 2848 € | - | - | 5180 € | 0 € | 5180 € | - | 0 € | 5180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3263 € | 0 € | 9811 € | 41 036 € | 54 110 € | 0 € | 0 € | 3863 € | 3863 € | 57 973 € | - | 28 151 € | 13 745 € | 0 € | 16 077 € | 57 973 € | 57 973 € |
| 2023 | 3862 € | 0 € | 13 176 € | 34 911 € | 51 949 € | 0 € | 0 € | 953 € | 953 € | 52 902 € | - | 18 552 € | 18 832 € | 0 € | 15 518 € | 52 902 € | 52 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 110 € | 38.8% | 10 520 € | 20 060 € | 70% |
| 2023 | 28 890 € | 28.5% | 8950 € | 17 600 € | 7-13% |
| 2022 | 40 380 € | - | 10 460 € | 19 760 € | 8 |