| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 217 964 € | - | - | - | - | - | - | 201 728 € | 16 236 € | 5687 € | 23 971 € | 424 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 998 € | 0 € | -12 998 € | - | 0 € | -12 998 € |
| 2023 | 279 007 € | - | - | - | - | - | - | 255 346 € | 23 661 € | 9931 € | 23 678 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 32 € | - | - | -9980 € | 0 € | -9980 € | - | 0 € | -9980 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7649 € | 0 € | 485 € | 429 € | 8563 € | 0 € | 0 € | 30 230 € | 30 230 € | 38 793 € | - | 15 062 € | 20 323 € | 0 € | 3408 € | 38 793 € | 38 793 € |
| 2023 | 5092 € | 0 € | 1492 € | 50 € | 6634 € | 0 € | 0 € | 45 409 € | 45 409 € | 52 043 € | - | 11 085 € | 24 552 € | 0 € | 16 406 € | 52 043 € | 52 043 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 830 € | 230.2% | 10 860 € | 21 510 € | 70% |
| 2023 | 9640 € | 12.2% | 7610 € | 18 040 € | 70% |
| 2022 | 8590 € | - | 9290 € | 20 830 € | 7 |