| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 804 € | - | - | - | - | - | - | 47 735 € | -4931 € | 82 € | 7074 € | 527 € | 387 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 947 € | 0 € | -11 947 € | - | 0 € | -11 947 € |
| 2023 | 75 831 € | - | - | - | - | - | - | 66 759 € | 9072 € | 82 € | 6900 € | 0 € | 591 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1499 € | 0 € | 1499 € | - | 0 € | 1499 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1476 € | 0 € | 1411 € | 0 € | 2887 € | 0 € | 0 € | 273 € | 273 € | 3160 € | - | 27 706 € | 0 € | 0 € | -24 546 € | 3160 € | 3160 € |
| 2023 | 5417 € | 0 € | 4985 € | 0 € | 10 402 € | 0 € | 0 € | 636 € | 636 € | 11 038 € | - | 23 637 € | 0 € | 0 € | -12 599 € | 11 038 € | 11 038 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 280 € | 28.5% | 4370 € | 6680 € | 20% |
| 2023 | 19 980 € | 56.0% | 4820 € | 7370 € | 20% |
| 2022 | 12 810 € | - | 2780 € | 5120 € | 2 |