| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 21 610 € | - | - | - | - | - | - | 554 € | 21 056 € | 3898 € | 1117 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 020 € | 50 € | 15 970 € | - | 0 € | 15 970 € |
| 2021 | 13 133 € | - | - | - | - | - | - | 1067 € | 12 066 € | 8875 € | 1452 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1723 € | 27 € | 1696 € | - | 0 € | 1696 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 3307 € | 0 € | 37 232 € | 0 € | 40 539 € | 0 € | 0 € | 491 € | 491 € | 41 030 € | - | 11 275 € | 0 € | 0 € | 29 755 € | 41 030 € | 41 030 € |
| 2021 | 3950 € | 0 € | 13 809 € | 0 € | 17 759 € | 0 € | 0 € | 676 € | 676 € | 18 435 € | - | 4650 € | 0 € | 0 € | 13 785 € | 18 435 € | 18 435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 30 € | - | 0 € | 0 € | 1 |