| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 243 € | - | - | - | - | - | - | 60 140 € | 2103 € | 0 € | 8284 € | 0 € | 1448 € | 0 € | 0 € | 111 € | - | 0 € | - | - | -7518 € | 0 € | -7518 € | - | 0 € | -7518 € |
| 2023 | 131 513 € | - | - | - | - | - | - | 88 922 € | 42 591 € | 0 € | 3558 € | 0 € | 1255 € | 0 € | 0 € | 237 € | - | 0 € | - | - | 38 015 € | 0 € | 38 015 € | - | 0 € | 38 015 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 914 € | 0 € | 701 € | 1631 € | 42 246 € | 0 € | 0 € | 7443 € | 7443 € | 49 689 € | - | 3921 € | 0 € | 0 € | 45 768 € | 49 689 € | 49 689 € |
| 2023 | 43 561 € | 0 € | 8349 € | 1920 € | 53 830 € | 0 € | 0 € | 9835 € | 9835 € | 63 665 € | - | 3997 € | 0 € | 0 € | 59 668 € | 63 665 € | 63 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4380 € | 68.2% | 1610 € | 2620 € | 20% |
| 2023 | 13 790 € | 38.2% | 2340 € | 3960 € | 20% |
| 2022 | 9980 € | - | 1960 € | 4560 € | 2 |