| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 135 444 € | - | - | - | - | - | - | 96 113 € | 39 331 € | 2050 € | 37 496 € | 301 € | 18 315 € | 0 € | 0 € | 0 € | - | 973 € | - | - | -19 202 € | 4600 € | -23 802 € | - | 0 € | -23 802 € |
| 2023 | 140 294 € | - | - | - | - | - | - | 102 715 € | 37 579 € | 837 € | 23 293 € | 1 € | 17 968 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4518 € | 3000 € | -7518 € | - | 0 € | -7518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 137 € | 0 € | 3858 € | 0 € | 16 995 € | 3200 € | 0 € | 3725 € | 6925 € | 23 920 € | - | 22 632 € | 0 € | 0 € | 1288 € | 23 920 € | 23 920 € |
| 2023 | 34 072 € | 0 € | 14 350 € | 0 € | 48 422 € | 0 € | 0 € | 2930 € | 2930 € | 51 352 € | - | 7863 € | 0 € | 0 € | 43 489 € | 51 352 € | 51 352 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 730 € | 5.3% | 2320 € | 6980 € | 2+100% |
| 2023 | 24 440 € | 0.6% | 1050 € | 3590 € | 10% |
| 2022 | 24 590 € | - | 690 € | 2990 € | 1 |