| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 976 € | - | - | - | - | - | - | 18 115 € | 71 861 € | 0 € | 24 707 € | 0 € | 876 € | 0 € | 0 € | 130 € | - | 12 697 € | - | - | 33 711 € | 3019 € | 30 692 € | - | 0 € | 30 692 € |
| 2023 | 416 803 € | - | - | - | - | - | - | 409 391 € | 7412 € | 0 € | 9267 € | 10 000 € | 1020 € | 0 € | 0 € | 6488 € | - | 24 280 € | - | - | -10 667 € | 6586 € | -17 253 € | - | 0 € | -17 253 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 183 566 € | 2800 € | 8116 € | 338 € | 194 820 € | 1774 € | 0 € | 87 479 € | 89 253 € | 284 073 € | - | 293 783 € | 0 € | 0 € | -9710 € | 284 073 € | 284 073 € |
| 2023 | 259 735 € | 5600 € | 6488 € | 88 € | 271 911 € | 186 774 € | 0 € | 939 € | 187 713 € | 459 624 € | - | 264 654 € | 239 300 € | 0 € | -44 330 € | 459 624 € | 459 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 500 € | 201.0% | 2720 € | 2510 € | 10% |
| 2023 | 3820 € | 1057.6% | 1400 € | 2280 € | 1 |
| 2022 | 330 € | - | 100 € | 170 € | - |