| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 57 942 € | - | - | - | - | - | - | 55 122 € | 2820 € | 0 € | 12 454 € | 43 150 € | 162 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 354 € | 0 € | 33 354 € | - | 0 € | 33 354 € |
| 2024 | 81 986 € | - | - | - | - | - | - | 75 963 € | 6023 € | 0 € | 12 439 € | 671 € | 255 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6000 € | 0 € | -6000 € | - | 0 € | -6000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 683 € | 0 € | 3549 € | 11 853 € | 33 085 € | 0 € | 38 650 € | 6990 € | 45 640 € | 78 725 € | - | 19 995 € | 18 290 € | 0 € | 40 440 € | 78 725 € | 78 725 € |
| 2024 | 23 149 € | 0 € | 8623 € | 6304 € | 38 076 € | 0 € | 0 € | 6684 € | 6684 € | 44 760 € | - | 19 814 € | 17 860 € | 0 € | 7086 € | 44 760 € | 44 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 110 € | 4.7% | 2510 € | 7330 € | 30% |
| 2023 | 20 050 € | 23.5% | 3090 € | 8420 € | 30% |
| 2022 | 16 240 € | - | 3440 € | 8030 € | 3 |