| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 261 595 € | - | - | - | - | - | - | 282 544 € | -20 949 € | 1553 € | 29 290 € | 151 806 € | 2416 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 97 598 € | 0 € | 97 598 € | - | 0 € | 97 598 € |
| 2023 | 352 474 € | - | - | - | - | - | - | 227 387 € | 125 087 € | 439 € | 28 370 € | 136 329 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 232 606 € | 0 € | 232 606 € | - | 0 € | 232 606 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 199 645 € | 0 € | 17 820 € | 11 728 € | 229 193 € | 0 € | 0 € | 1 833 140 € | 1 833 140 € | 2 062 333 € | - | 62 800 € | 60 000 € | 0 € | 1 939 533 € | 2 062 333 € | 2 062 333 € |
| 2023 | 372 830 € | 0 € | 2732 € | 10 584 € | 386 146 € | 0 € | 0 € | 1 735 788 € | 1 735 788 € | 2 121 934 € | - | 59 999 € | 220 000 € | 0 € | 1 841 935 € | 2 121 934 € | 2 121 934 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 620 € | 37.7% | 4560 € | 9690 € | 4+33% |
| 2023 | 25 140 € | 213.5% | 4520 € | 8270 € | 3-25% |
| 2022 | 8020 € | - | 3590 € | 8060 € | 4 |