| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 291 372 € | - | - | - | - | - | - | 129 188 € | 162 184 € | 52 087 € | 27 456 € | 710 € | 354 € | 0 € | 0 € | 96 € | - | 83 € | - | - | 83 010 € | 15 500 € | 67 510 € | - | 0 € | 67 510 € |
| 2024 | 258 073 € | - | - | - | - | - | - | 142 021 € | 116 052 € | 32 341 € | 26 025 € | 303 € | 1053 € | 0 € | 0 € | 106 € | - | 0 € | - | - | 57 042 € | 11 360 € | 45 682 € | - | 0 € | 45 682 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 43 093 € | 0 € | 17 065 € | 2558 € | 62 716 € | 0 € | 0 € | 49 172 € | 49 172 € | 111 888 € | - | 24 854 € | 11 363 € | 0 € | 75 671 € | 111 888 € | 111 888 € |
| 2024 | 66 066 € | 0 € | 18 262 € | 4060 € | 88 388 € | 0 € | 0 € | 1230 € | 1230 € | 89 618 € | - | 19 458 € | 0 € | 0 € | 70 160 € | 89 618 € | 89 618 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 830 € | 16.8% | 7180 € | 19 800 € | 60% |
| 2023 | 40 090 € | 9.2% | 6110 € | 18 380 € | 60% |
| 2022 | 36 720 € | - | 6700 € | 19 500 € | 6 |