| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 550 € | - | - | - | - | - | - | 103 € | 14 447 € | 0 € | 2060 € | 0 € | 3387 € | 0 € | 0 € | 0 € | - | 2984 € | - | - | 6016 € | 0 € | 6016 € | - | 0 € | 6016 € |
| 2024 | 10 000 € | - | - | - | - | - | - | 44 € | 9956 € | 0 € | 5673 € | 0 € | 0 € | 0 € | 0 € | 1308 € | - | 3761 € | - | - | 1830 € | 0 € | 1830 € | - | 0 € | 1830 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7011 € | 0 € | 1754 € | 499 € | 9264 € | 0 € | 0 € | 51 191 € | 51 191 € | 60 455 € | - | 994 € | 14 400 € | 0 € | 45 061 € | 60 455 € | 60 455 € |
| 2024 | 462 € | 0 € | 16 696 € | 509 € | 17 667 € | 0 € | 0 € | 50 294 € | 50 294 € | 67 961 € | - | 0 € | 28 917 € | 0 € | 39 044 € | 67 961 € | 67 961 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2540 € | 38.6% | 0 € | 0 € | - |
| 2023 | 4140 € | 0.7% | 0 € | 0 € | - |
| 2022 | 4170 € | - | 0 € | 0 € | - |