| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 22 708 € | - | - | - | - | - | - | 33 929 € | -11 221 € | 506 € | 5857 € | 660 € | 13 090 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 014 € | 0 € | -30 014 € | - | 0 € | -30 014 € |
| 2021 | 69 128 € | - | - | - | - | - | - | 52 113 € | 17 015 € | 370 € | 5614 € | 32 069 € | 6970 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 130 € | 5 € | 36 125 € | - | 0 € | 36 125 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 42 365 € | 0 € | 45 901 € | 8450 € | 96 716 € | 0 € | 0 € | 0 € | 0 € | 96 716 € | - | 46 197 € | 0 € | 0 € | 50 519 € | 96 716 € | 96 716 € |
| 2021 | 50 736 € | 0 € | 51 425 € | 8667 € | 110 828 € | 0 € | 0 € | 6120 € | 6120 € | 116 948 € | - | 36 415 € | 0 € | 0 € | 80 533 € | 116 948 € | 116 948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 290 € | - | 120 € | 470 € | - |
| 2022 | 0 € | - | 120 € | 250 € | 2 |