| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 793 € | - | - | - | - | - | - | 4530 € | 25 263 € | 15 724 € | 9919 € | 1340 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 960 € | 0 € | 960 € | - | 0 € | 960 € |
| 2023 | 33 308 € | - | - | - | - | - | - | 6575 € | 26 733 € | 15 711 € | 9133 € | 1150 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3039 € | 0 € | 3039 € | - | 0 € | 3039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 024 € | 0 € | 422 € | 0 € | 13 446 € | 0 € | 0 € | 11 215 € | 11 215 € | 24 661 € | - | 2044 € | 0 € | 1180 € | 21 437 € | 24 661 € | 23 481 € |
| 2023 | 12 206 € | 0 € | 422 € | 0 € | 12 628 € | 0 € | 0 € | 10 452 € | 10 452 € | 23 080 € | - | 1938 € | 0 € | 1340 € | 19 802 € | 23 080 € | 21 740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6510 € | 12.6% | 1700 € | 4800 € | 20% |
| 2023 | 5780 € | 14.0% | 1390 € | 4390 € | 20% |
| 2022 | 5070 € | - | 1260 € | 3800 € | 2 |