| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 576 € | - | - | - | - | - | - | 3392 € | 10 184 € | 12 457 € | 373 € | 5650 € | 545 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2459 € | 0 € | 2459 € | - | 0 € | 2459 € |
| 2024 | 12 929 € | - | - | - | - | - | - | 3591 € | 9338 € | 13 467 € | 355 € | 6350 € | 790 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1076 € | 0 € | 1076 € | - | 0 € | 1076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 127 € | 0 € | 211 € | 3166 € | 3504 € | 0 € | 0 € | 0 € | 0 € | 3504 € | - | 756 € | 21 740 € | 0 € | -18 992 € | 3504 € | 3504 € |
| 2024 | 210 € | 0 € | 0 € | 3147 € | 3357 € | 0 € | 0 € | 0 € | 0 € | 3357 € | - | 7778 € | 17 030 € | 0 € | -21 451 € | 3357 € | 3357 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1250 € | 26.0% | 0 € | 1240 € | 20% |
| 2023 | 1690 € | 49.9% | 130 € | 1550 € | 20% |
| 2022 | 3370 € | - | 380 € | 2980 € | 2 |