| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3018 € | - | - | - | - | - | - | 74 € | 2944 € | 7992 € | 2386 € | 0 € | 39 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7473 € | 50 € | -7523 € | - | 0 € | -7523 € |
| 2023 | 3967 € | - | - | - | - | - | - | 78 € | 3889 € | 17 058 € | 2841 € | 0 € | 1278 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 288 € | 66 € | -17 354 € | - | 0 € | -17 354 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 91 € | 1574 € | 1665 € | 1665 € | - | 21 184 € | 0 € | 0 € | -19 519 € | 1665 € | 1665 € |
| 2023 | 196 € | 0 € | 1500 € | 0 € | 1696 € | 0 € | 91 € | 2868 € | 2959 € | 4655 € | - | 16 652 € | 0 € | 0 € | -11 997 € | 4655 € | 4655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -520 € | 42.2% | 30 € | 50 € | 10% |
| 2023 | -900 € | 107.1% | 100 € | 170 € | 10% |
| 2022 | 12 610 € | - | 2370 € | 1840 € | 1 |