| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 981 € | - | - | - | - | - | - | 1956 € | 10 025 € | 5956 € | 9268 € | 0 € | 0 € | 0 € | 0 € | 3830 € | - | 0 € | - | - | -1369 € | 0 € | -1369 € | - | 0 € | -1369 € |
| 2024 | 40 833 € | - | - | - | - | - | - | 7251 € | 33 582 € | 5938 € | 10 275 € | 0 € | 0 € | 0 € | 0 € | 879 € | - | 0 € | - | - | 18 248 € | 0 € | 18 248 € | - | 0 € | 18 248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 105 544 € | 0 € | 330 € | 0 € | 105 874 € | 0 € | 0 € | 2866 € | 2866 € | 108 740 € | - | 1044 € | 0 € | 0 € | 107 696 € | 108 740 € | 108 740 € |
| 2024 | 111 249 € | 0 € | 503 € | 0 € | 111 752 € | 0 € | 0 € | 3000 € | 3000 € | 114 752 € | - | 5688 € | 0 € | 0 € | 109 064 € | 114 752 € | 114 752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6570 € | 49.7% | 2160 € | 3170 € | 30% |
| 2023 | 4390 € | 3.8% | 1690 € | 2650 € | 3+50% |
| 2022 | 4230 € | - | 1000 € | 1660 € | 2 |