| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4515 € | - | - | - | - | - | - | 3309 € | 1206 € | 1864 € | 131 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -789 € | 50 € | -839 € | - | 0 € | -839 € |
| 2023 | 1041 € | - | - | - | - | - | - | 57 € | 984 € | 1460 € | 159 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -635 € | 51 € | -686 € | - | 0 € | -686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 129 € | 0 € | 160 € | 26 528 € | 26 817 € | 0 € | 0 € | 670 € | 670 € | 27 487 € | - | 1363 € | 44 951 € | 0 € | -18 827 € | 27 487 € | 27 487 € |
| 2023 | 47 € | 0 € | 0 € | 31 395 € | 31 442 € | 0 € | 0 € | 762 € | 762 € | 32 204 € | - | 243 € | 49 951 € | 0 € | -17 990 € | 32 204 € | 32 204 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | -10 € | - | 0 € | 0 € | - |