| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 600 € | - | - | - | - | - | - | 29 785 € | -19 185 € | 0 € | 1804 € | 30 000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9011 € | 0 € | 9011 € | - | 0 € | 9011 € |
| 2023 | 13 380 € | - | - | - | - | - | - | 42 732 € | -29 352 € | 0 € | 957 € | 8000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 309 € | 0 € | -22 309 € | - | 0 € | -22 309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3837 € | 0 € | 1388 € | 0 € | 5225 € | 0 € | 0 € | 48 890 € | 48 890 € | 54 115 € | - | 6753 € | 109 462 € | 0 € | -62 100 € | 54 115 € | 54 115 € |
| 2023 | 8351 € | 0 € | 1983 € | 0 € | 10 334 € | 0 € | 0 € | 57 211 € | 57 211 € | 67 545 € | - | 38 656 € | 100 000 € | 0 € | -71 111 € | 67 545 € | 67 545 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 880 € | 33.3% | 130 € | 200 € | 10% |
| 2023 | 1320 € | 11.4% | 130 € | 200 € | 10% |
| 2022 | 1490 € | - | 240 € | 400 € | 1 |