| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 396 854 € | - | - | - | - | - | - | 338 460 € | 58 394 € | 7339 € | 858 € | 10 471 € | 14 509 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 159 € | 0 € | 46 159 € | - | 0 € | 46 159 € |
| 2023 | 325 282 € | - | - | - | - | - | - | 335 991 € | -10 709 € | 8867 € | 1392 € | 1406 € | 8364 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 926 € | 0 € | -27 926 € | - | 0 € | -27 926 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5767 € | 0 € | 41 274 € | 351 € | 47 392 € | 50 000 € | 0 € | 61 293 € | 111 293 € | 158 685 € | - | 39 499 € | 0 € | 0 € | 119 186 € | 158 685 € | 158 685 € |
| 2023 | 4275 € | 0 € | 42 680 € | 351 € | 47 306 € | 0 € | 0 € | 28 072 € | 28 072 € | 75 378 € | - | 52 351 € | 0 € | 0 € | 23 027 € | 75 378 € | 75 378 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 890 € | 72.9% | 6080 € | 17 500 € | 7+40% |
| 2023 | 28 860 € | 259.9% | 3390 € | 10 120 € | 5+150% |
| 2022 | 8020 € | - | 970 € | 4010 € | 2 |