| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 603 € | - | - | - | - | - | - | 14 894 € | 29 709 € | 17 289 € | 13 064 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 250 € | - | - | -894 € | 6101 € | -6995 € | - | 0 € | -6995 € |
| 2023 | 20 904 € | - | - | - | - | - | - | 15 367 € | 5537 € | 8668 € | 12 969 € | 6638 € | 0 € | 0 € | 0 € | 0 € | - | 157 € | - | - | -9619 € | 0 € | -9619 € | - | 0 € | -9619 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 414 € | 0 € | 3545 € | 158 € | 26 117 € | 0 € | 21 € | 24 313 € | 24 334 € | 50 451 € | - | 46 758 € | 0 € | 0 € | 3693 € | 50 451 € | 50 451 € |
| 2023 | 16 593 € | 0 € | 327 € | 153 € | 17 073 € | 0 € | 39 € | 30 495 € | 30 534 € | 47 607 € | - | 11 919 € | 0 € | 0 € | 35 688 € | 47 607 € | 47 607 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7070 € | 105.5% | 2740 € | 3690 € | 20% |
| 2023 | 3440 € | 33.8% | 2280 € | 3310 € | 20% |
| 2022 | 5200 € | - | 1800 € | 3250 € | 2 |