| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 659 842 € | - | - | - | - | - | - | 618 974 € | 40 868 € | 1485 € | 952 € | 0 € | 12 010 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 421 € | 3007 € | 23 414 € | - | 0 € | 23 414 € |
| 2023 | 670 087 € | - | - | - | - | - | - | 626 967 € | 43 120 € | 3279 € | 7811 € | 250 € | 4233 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 047 € | 1021 € | 27 026 € | - | 0 € | 27 026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9671 € | 0 € | 87 708 € | 0 € | 97 379 € | 0 € | 0 € | 16 501 € | 16 501 € | 113 880 € | - | 25 663 € | 0 € | 0 € | 88 217 € | 113 880 € | 113 880 € |
| 2023 | 4058 € | 0 € | 118 526 € | 0 € | 122 584 € | 0 € | 0 € | 26 402 € | 26 402 € | 148 986 € | - | 84 183 € | 0 € | 0 € | 64 803 € | 148 986 € | 148 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 520 € | 314.6% | 2910 € | 7840 € | 20% |
| 2023 | -9560 € | 248.4% | 1410 € | 6350 € | 20% |
| 2022 | 6440 € | - | 680 € | 5320 € | 2 |