| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 504 116 € | - | - | - | - | - | - | 320 542 € | 183 574 € | 100 873 € | 10 055 € | 1 € | 5711 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 936 € | 0 € | 66 936 € | - | 0 € | 66 936 € |
| 2021 | 1 188 547 € | - | - | - | - | - | - | 343 782 € | 844 765 € | 46 539 € | 35 844 € | 0 € | 14 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 748 271 € | 0 € | 748 271 € | - | 0 € | 748 271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 13 564 € | 0 € | 661 790 € | 696 507 € | 1 371 861 € | 0 € | 0 € | 265 900 € | 265 900 € | 1 637 761 € | - | 159 330 € | 0 € | 0 € | 1 478 431 € | 1 637 761 € | 1 637 761 € |
| 2021 | 6840 € | 17 100 € | 1 115 766 € | 701 049 € | 1 840 755 € | 0 € | 0 € | 101 900 € | 101 900 € | 1 942 655 € | - | 229 628 € | 250 203 € | 0 € | 1 462 824 € | 1 942 655 € | 1 942 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |