| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 845 216 € | - | - | - | - | - | - | 647 367 € | 197 849 € | 29 160 € | 29 319 € | 1799 € | 9387 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 131 782 € | 0 € | 131 782 € | - | 0 € | 131 782 € |
| 2023 | 328 132 € | - | - | - | - | - | - | 408 848 € | -80 716 € | 19 444 € | 20 508 € | 45 797 € | 4894 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -79 765 € | 0 € | -79 765 € | - | 0 € | -79 765 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 736 € | 0 € | 642 063 € | 125 536 € | 814 335 € | 0 € | 0 € | 52 750 € | 52 750 € | 867 085 € | - | 795 869 € | 0 € | 0 € | 71 216 € | 867 085 € | 867 085 € |
| 2023 | 21 377 € | 0 € | 29 955 € | 49 853 € | 101 185 € | 0 € | 0 € | 47 250 € | 47 250 € | 148 435 € | - | 209 001 € | 0 € | 0 € | -60 566 € | 148 435 € | 148 435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 880 € | 278.8% | 9800 € | 21 940 € | 7-13% |
| 2023 | 27 950 € | 48.2% | 9910 € | 19 280 € | 8+14% |
| 2022 | 53 950 € | - | 6450 € | 13 850 € | 7 |