| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 12 124 € | - | - | - | - | - | - | 12 234 € | -110 € | 0 € | 732 € | 0 € | 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -963 € | 0 € | -963 € | - | 0 € | -963 € |
| 2021 | 4151 € | - | - | - | - | - | - | 4024 € | 127 € | 0 € | 564 € | 0 € | 2079 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2516 € | 0 € | -2516 € | - | 0 € | -2516 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1284 € | 0 € | 76 € | 185 € | 1545 € | 0 € | 0 € | 0 € | 0 € | 1545 € | - | 3249 € | 0 € | 0 € | -1704 € | 1545 € | 1545 € |
| 2021 | 1517 € | 0 € | 11 € | 185 € | 1713 € | 0 € | 0 € | 0 € | 0 € | 1713 € | - | 1425 € | 0 € | 0 € | 288 € | 1713 € | 1713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 810 € | -810 € | - |
| 2023 | 5870 € | 29250.0% | 1360 € | 3280 € | 10% |
| 2022 | 20 € | - | 0 € | 0 € | 1 |