| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 306 855 € | - | - | - | - | - | - | 22 380 € | 284 475 € | 125 518 € | 31 645 € | 2 138 527 € | 2 259 098 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6741 € | 0 € | 6741 € | - | 0 € | 6741 € |
| 2023 | 200 478 € | - | - | - | - | - | - | 16 457 € | 184 021 € | 109 616 € | 25 465 € | 2 318 816 € | 2 326 195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 561 € | 0 € | 41 561 € | - | 0 € | 41 561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 776 € | 0 € | 175 070 € | 0 € | 197 846 € | 0 € | 0 € | 11 065 € | 11 065 € | 208 911 € | - | 250 960 € | 0 € | 0 € | -42 049 € | 208 911 € | 208 911 € |
| 2023 | 24 608 € | 0 € | 439 330 € | 0 € | 463 938 € | 0 € | 0 € | 6218 € | 6218 € | 470 156 € | - | 518 963 € | 0 € | 0 € | -48 807 € | 470 156 € | 470 156 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 610 € | 17.8% | 31 150 € | 54 860 € | 7+17% |
| 2023 | 72 680 € | 104.0% | 26 510 € | 46 630 € | 6+50% |
| 2022 | 35 630 € | - | 11 680 € | 24 400 € | 4 |