| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 295 € | - | - | - | - | - | - | 54 290 € | -6995 € | 0 € | 1144 € | 107 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8032 € | 0 € | -8032 € | - | 0 € | -8032 € |
| 2023 | 54 040 € | - | - | - | - | - | - | 40 818 € | 13 222 € | 0 € | 1089 € | 255 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 388 € | 0 € | 12 388 € | - | 0 € | 12 388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 120 € | 0 € | 6730 € | 162 € | 21 012 € | 0 € | 0 € | 12 279 € | 12 279 € | 33 291 € | - | 12 096 € | 0 € | 0 € | 21 195 € | 33 291 € | 33 291 € |
| 2023 | 18 510 € | 0 € | 14 594 € | 2694 € | 35 798 € | 0 € | 0 € | 4840 € | 4840 € | 40 638 € | - | 11 411 € | 0 € | 0 € | 29 227 € | 40 638 € | 40 638 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 230 € | 2.7% | 3070 € | 6530 € | 10% |
| 2023 | 15 650 € | 127.1% | 1250 € | 3670 € | 10% |
| 2022 | 6890 € | - | 1050 € | 2750 € | 1 |