| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 650 € | - | - | - | - | - | - | 0 € | 650 € | 0 € | 0 € | 0 € | 515 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 135 € | 50 € | 85 € | - | 0 € | 85 € |
| 2023 | 300 € | - | - | - | - | - | - | 0 € | 300 € | 0 € | 0 € | 0 € | 213 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 87 € | 50 € | 37 € | - | 0 € | 37 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 763 € | 0 € | 0 € | 1030 € | 1793 € | 0 € | 0 € | 0 € | 0 € | 1793 € | - | 124 € | 0 € | 0 € | 1669 € | 1793 € | 1793 € |
| 2023 | 515 € | 0 € | 593 € | 602 € | 1710 € | 0 € | 0 € | 0 € | 0 € | 1710 € | - | 126 € | 0 € | 0 € | 1584 € | 1710 € | 1710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 180 € | 63.6% | 0 € | 0 € | - |
| 2023 | 110 € | 22.2% | 0 € | 0 € | - |
| 2022 | 90 € | - | 0 € | 0 € | - |