| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 925 130 € | - | - | - | - | - | - | 597 920 € | 327 210 € | 20 649 € | 247 736 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 825 € | 0 € | 58 825 € | - | 0 € | 58 825 € |
| 2023 | 1 128 552 € | - | - | - | - | - | - | 739 639 € | 388 913 € | 28 501 € | 235 847 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 124 565 € | 0 € | 124 565 € | - | 0 € | 124 565 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 357 € | 0 € | 158 444 € | 108 491 € | 337 292 € | 0 € | 0 € | 7126 € | 7126 € | 344 418 € | - | 99 138 € | 0 € | 0 € | 245 280 € | 344 418 € | 344 418 € |
| 2023 | 56 951 € | 0 € | 282 709 € | 75 519 € | 415 179 € | 13 100 € | 0 € | 4303 € | 17 403 € | 432 582 € | - | 77 682 € | 0 € | 0 € | 354 900 € | 432 582 € | 432 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 450 € | 211.3% | 41 740 € | 73 860 € | 17-19% |
| 2023 | 9780 € | 71.9% | 33 050 € | 62 090 € | 21+11% |
| 2022 | 34 860 € | - | 24 000 € | 48 850 € | 19 |