| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 18 969 € | - | - | - | - | - | - | 1827 € | 17 142 € | 297 € | 74 € | 285 € | 58 029 € | 0 € | 0 € | 0 € | - | 28 € | - | - | -41 001 € | 92 € | -41 093 € | - | 0 € | -41 093 € |
| 2021 | 61 298 € | - | - | - | - | - | - | 58 019 € | 3279 € | 2496 € | 507 € | 90 € | 4019 € | 0 € | 0 € | 0 € | - | 274 € | - | - | -3927 € | 92 € | -4019 € | - | 0 € | -4019 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 8668 € | 0 € | 339 638 € | 9300 € | 357 606 € | 429 000 € | 0 € | 0 € | 429 000 € | 786 606 € | - | 381 424 € | 0 € | 0 € | 405 182 € | 786 606 € | 786 606 € |
| 2021 | 8559 € | 0 € | 389 048 € | 33 256 € | 430 863 € | 429 000 € | 0 € | 0 € | 429 000 € | 859 863 € | - | 413 588 € | 0 € | 0 € | 446 275 € | 859 863 € | 859 863 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 510 € | 5348.2% | 10 720 € | 7550 € | - |
| 2023 | 560 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |