| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 721 717 € | - | - | - | - | - | - | 1 387 825 € | 333 892 € | 242 255 € | 106 115 € | 1426 € | 2516 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 568 € | 215 € | -15 783 € | - | 0 € | -15 783 € |
| 2023 | 1 680 285 € | - | - | - | - | - | - | 1 332 497 € | 347 788 € | 294 015 € | 58 800 € | 775 € | 727 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4979 € | 5 € | -4984 € | - | 0 € | -4984 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5682 € | 0 € | 180 277 € | 4244 € | 190 203 € | 0 € | 0 € | 19 151 € | 19 151 € | 209 354 € | - | 204 242 € | 0 € | 0 € | 5112 € | 209 354 € | 209 354 € |
| 2023 | 12 168 € | 0 € | 154 838 € | 5563 € | 172 569 € | 0 € | 0 € | 36 812 € | 36 812 € | 209 381 € | - | 188 485 € | 0 € | 0 € | 20 896 € | 209 381 € | 209 381 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 769 140 € | 12.4% | 176 900 € | 327 730 € | 68+8% |
| 2023 | 684 490 € | 14.2% | 157 290 € | 291 970 € | 63+9% |
| 2022 | 599 330 € | - | 135 060 € | 253 410 € | 58 |