| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 067 876 € | - | - | - | - | - | - | 977 105 € | 90 771 € | 0 € | 42 486 € | 6129 € | 25 820 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 594 € | 0 € | 28 594 € | - | 0 € | 28 594 € |
| 2024 | 942 164 € | - | - | - | - | - | - | 738 847 € | 203 317 € | 0 € | 47 136 € | 6122 € | 15 253 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 147 050 € | 31 191 € | 115 859 € | - | 48 660 € | 67 199 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 317 € | 0 € | 35 576 € | 6718 € | 96 611 € | 0 € | 0 € | 48 620 € | 48 620 € | 145 231 € | - | 46 598 € | 0 € | 0 € | 98 633 € | 145 231 € | 145 231 € |
| 2024 | 99 048 € | 0 € | 44 914 € | 17 832 € | 161 794 € | 0 € | 0 € | 24 162 € | 24 162 € | 185 956 € | - | 115 917 € | 0 € | 0 € | 70 039 € | 185 956 € | 185 956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 790 € | 41.8% | 25 920 € | 32 640 € | 90% |
| 2023 | 87 300 € | 7.7% | 16 970 € | 33 060 € | 9-10% |
| 2022 | 81 090 € | - | 15 780 € | 31 980 € | 10 |