| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 728 € | - | - | - | - | - | - | 26 040 € | 23 688 € | 0 € | 2780 € | 0 € | 1409 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 499 € | 0 € | 19 499 € | - | 0 € | 19 499 € |
| 2023 | 71 226 € | - | - | - | - | - | - | 30 372 € | 40 854 € | 0 € | 4694 € | 0 € | 1909 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 251 € | 0 € | 34 251 € | - | 0 € | 34 251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7917 € | 0 € | 105 415 € | 0 € | 113 332 € | 0 € | 0 € | 0 € | 0 € | 113 332 € | - | 5155 € | 0 € | 0 € | 108 177 € | 113 332 € | 113 332 € |
| 2023 | 19 330 € | 0 € | 76 565 € | 0 € | 95 895 € | 0 € | 0 € | 0 € | 0 € | 95 895 € | - | 7217 € | 0 € | 0 € | 88 678 € | 95 895 € | 95 895 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 030 € | 19.2% | 1250 € | 7400 € | 20% |
| 2023 | 16 800 € | 6.7% | 260 € | 4310 € | 20% |
| 2022 | 15 740 € | - | 390 € | 4080 € | 2 |