| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 006 815 € | - | - | - | - | - | - | 1 412 015 € | 594 800 € | 795 982 € | 234 445 € | 53 798 € | 18 277 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -400 106 € | 830 € | -400 936 € | - | 0 € | -400 936 € |
| 2024 | 2 849 813 € | - | - | - | - | - | - | 2 042 422 € | 807 391 € | 1 071 419 € | 271 551 € | 10 133 € | 54 215 € | 0 € | 0 € | 0 € | - | 4207 € | - | - | -583 868 € | 5482 € | -589 350 € | - | 0 € | -589 350 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 53 519 € | 0 € | 258 052 € | 1 142 741 € | 1 454 312 € | 0 € | 0 € | 99 184 € | 99 184 € | 1 553 496 € | - | 559 517 € | 0 € | 0 € | 993 979 € | 1 553 496 € | 1 553 496 € |
| 2024 | 103 807 € | 0 € | 576 948 € | 1 520 730 € | 2 201 485 € | 0 € | 0 € | 124 030 € | 124 030 € | 2 325 515 € | - | 930 600 € | 0 € | 0 € | 1 394 915 € | 2 325 515 € | 2 325 515 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 326 910 € | 0.9% | 125 700 € | 222 970 € | 24-11% |
| 2023 | 329 840 € | 37.7% | 121 660 € | 216 730 € | 27-4% |
| 2022 | 529 470 € | - | 121 380 € | 221 520 € | 28 |