| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 4431 € | - | - | - | - | - | - | 5596 € | -1165 € | 0 € | 2006 € | 14 625 € | 3213 € | 0 € | 0 € | 0 € | - | 61 € | - | - | 8180 € | 50 € | 8130 € | - | 0 € | 8130 € |
| 2022 | 10 705 € | - | - | - | - | - | - | 2196 € | 8509 € | 0 € | 947 € | 3611 € | 2172 € | 0 € | 0 € | 0 € | - | 39 € | - | - | 8962 € | 50 € | 8912 € | - | 0 € | 8912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2524 € | 0 € | 6176 € | 44 190 € | 52 890 € | 0 € | 0 € | 13 604 € | 13 604 € | 66 494 € | - | 44 101 € | 0 € | 0 € | 22 393 € | 66 494 € | 66 494 € |
| 2022 | 5308 € | 0 € | 65 € | 42 279 € | 47 652 € | 0 € | 0 € | 13 018 € | 13 018 € | 60 670 € | - | 46 407 € | 0 € | 0 € | 14 263 € | 60 670 € | 60 670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -210 € | 172.4% | 0 € | 0 € | - |
| 2023 | 290 € | 422.2% | 0 € | 10 € | - |
| 2022 | -90 € | - | 0 € | 30 € | - |