| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 482 € | - | - | - | - | - | - | 79 823 € | 3659 € | 0 € | 4809 € | 0 € | 6868 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8018 € | 0 € | -8018 € | - | 0 € | -8018 € |
| 2023 | 132 347 € | - | - | - | - | - | - | 112 778 € | 19 569 € | 0 € | 8886 € | 0 € | 4572 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6111 € | 0 € | 6111 € | - | 0 € | 6111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2940 € | 0 € | 2525 € | 0 € | 5465 € | 0 € | 0 € | 0 € | 0 € | 5465 € | - | 1614 € | 0 € | 0 € | 3851 € | 5465 € | 5465 € |
| 2023 | 2904 € | 0 € | 11 019 € | 0 € | 13 923 € | 0 € | 0 € | 0 € | 0 € | 13 923 € | - | 2054 € | 0 € | 0 € | 11 869 € | 13 923 € | 13 923 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4740 € | 15.9% | 420 € | 2600 € | 20% |
| 2023 | 4090 € | 18.9% | 460 € | 2880 € | 2+100% |
| 2022 | 3440 € | - | 260 € | 2210 € | 1 |