| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 539 129 € | - | - | - | - | - | - | 541 276 € | -2147 € | 43 € | 26 417 € | 100 989 € | 13 629 € | 0 € | 0 € | 233 € | - | 0 € | - | - | 58 986 € | 0 € | 58 986 € | - | 0 € | 58 986 € |
| 2023 | 408 774 € | - | - | - | - | - | - | 401 735 € | 7039 € | 6403 € | 22 073 € | 72 604 € | 15 027 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 140 € | 2204 € | 33 936 € | - | 0 € | 33 936 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 106 344 € | 0 € | 30 478 € | 4411 € | 141 233 € | 0 € | 0 € | 39 314 € | 39 314 € | 180 547 € | - | 42 699 € | 0 € | 0 € | 137 848 € | 180 547 € | 180 547 € |
| 2023 | 46 045 € | 0 € | 18 103 € | 4331 € | 68 479 € | 0 € | 0 € | 40 255 € | 40 255 € | 108 734 € | - | 29 872 € | 0 € | 0 € | 78 862 € | 108 734 € | 108 734 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 128 950 € | 35.9% | 42 840 € | 86 040 € | 17+21% |
| 2023 | 94 860 € | 51.0% | 30 230 € | 62 370 € | 14+27% |
| 2022 | 62 820 € | - | 19 510 € | 43 260 € | 11 |