| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 311 971 € | - | - | - | - | - | - | 57 981 € | 253 990 € | 189 293 € | 0 € | 0 € | 69 937 € | 0 € | 0 € | 202 € | - | 0 € | - | - | -5038 € | 0 € | -5038 € | - | 0 € | -5038 € |
| 2023 | 265 678 € | - | - | - | - | - | - | 22 615 € | 243 063 € | 0 € | 0 € | 0 € | 237 035 € | 0 € | 0 € | 271 € | - | 0 € | - | - | 6299 € | 0 € | 6299 € | - | 0 € | 6299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 521 € | 0 € | 5030 € | 42 874 € | 73 425 € | 0 € | 0 € | 11 893 € | 11 893 € | 85 318 € | - | 80 921 € | 0 € | 0 € | 4397 € | 85 318 € | 85 318 € |
| 2023 | 16 796 € | 0 € | 1800 € | 3223 € | 21 819 € | 0 € | 0 € | 7453 € | 7453 € | 29 272 € | - | 14 036 € | 0 € | 0 € | 15 236 € | 29 272 € | 29 272 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 470 € | 121.4% | 8250 € | 17 020 € | 6+50% |
| 2023 | 13 760 € | 36.3% | 5500 € | 12 910 € | 4-20% |
| 2022 | 21 600 € | - | 5730 € | 16 740 € | 5 |