| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 584 575 € | - | - | - | - | - | - | 2 429 628 € | 154 947 € | 3117 € | 74 559 € | 16 583 € | 2821 € | 0 € | 0 € | 0 € | - | 2552 € | - | - | 88 481 € | 4625 € | 83 856 € | - | 0 € | 83 856 € |
| 2024 | 1 902 638 € | - | - | - | - | - | - | 1 799 784 € | 102 854 € | 2493 € | 71 847 € | 8078 € | 2206 € | 0 € | 0 € | 0 € | - | 4982 € | - | - | 29 404 € | 3750 € | 25 654 € | - | 0 € | 25 654 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 89 992 € | 0 € | 15 881 € | 195 773 € | 301 646 € | 0 € | 0 € | 17 510 € | 17 510 € | 319 156 € | - | 67 929 € | 5343 € | 0 € | 245 884 € | 319 156 € | 319 156 € |
| 2024 | 16 006 € | 0 € | 8754 € | 186 314 € | 211 074 € | 0 € | 0 € | 20 314 € | 20 314 € | 231 388 € | - | 41 836 € | 9024 € | 0 € | 180 528 € | 231 388 € | 231 388 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 209 660 € | 8.0% | 4930 € | 12 010 € | 30% |
| 2023 | 194 190 € | 55.9% | 4230 € | 11 460 € | 30% |
| 2022 | 124 540 € | - | 2760 € | 10 610 € | 3 |