| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 3 274 011 € | - | - | - | - | - | - | 4 084 343 € | -810 332 € | 0 € | 73 028 € | 31 557 € | 35 433 € | 0 € | 0 € | 8483 € | - | 97 680 € | - | - | -976 433 € | 0 € | -976 433 € | - | 0 € | -976 433 € |
| 2022 | 3 938 548 € | - | - | - | - | - | - | 3 520 165 € | 418 383 € | 9960 € | 117 352 € | 1554 € | 11 551 € | 0 € | 0 € | 3360 € | - | 78 653 € | - | - | 205 781 € | 0 € | 205 781 € | - | 60 740 € | 145 041 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4650 € | 0 € | 848 675 € | 105 828 € | 959 153 € | 0 € | 0 € | 345 503 € | 345 503 € | 1 304 656 € | - | 1 694 647 € | 0 € | 0 € | -389 991 € | 1 304 656 € | 1 304 656 € |
| 2022 | 22 438 € | 0 € | 1 362 891 € | 623 508 € | 2 008 837 € | 0 € | 0 € | 483 178 € | 483 178 € | 2 492 015 € | - | 1 568 798 € | 0 € | 0 € | 923 217 € | 2 492 015 € | 2 492 015 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 282 840 € | 71.5% | 139 760 € | 248 320 € | 33-40% |
| 2023 | 164 920 € | 4.6% | 108 120 € | 213 860 € | 55+45% |
| 2022 | 172 820 € | - | 62 170 € | 147 040 € | 38 |