| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2235 € | - | - | - | - | - | - | 0 € | 2235 € | 0 € | 1867 € | 0 € | 374 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6 € | 0 € | -6 € | - | 0 € | -6 € |
| 2023 | 8020 € | - | - | - | - | - | - | 0 € | 8020 € | 0 € | 9700 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1686 € | 0 € | -1686 € | - | 0 € | -1686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 386 € | 0 € | 395 € | 0 € | 781 € | 0 € | 0 € | 0 € | 0 € | 781 € | - | 634 € | 0 € | 0 € | 147 € | 781 € | 781 € |
| 2023 | 11 € | 0 € | 2200 € | 240 € | 2451 € | 0 € | 0 € | 0 € | 0 € | 2451 € | - | 2298 € | 0 € | 0 € | 153 € | 2451 € | 2451 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2050 € | 14.6% | 810 € | 1240 € | 10% |
| 2023 | 2400 € | 22.6% | 880 € | 1510 € | 10% |
| 2022 | 3100 € | - | 500 € | 990 € | 1 |