| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 400 € | -400 € | 0 € | 9697 € | 74 077 € | 74 800 € | 0 € | 0 € | 26 337 € | - | 10 977 € | - | - | 4540 € | 0 € | 4540 € | - | 0 € | 4540 € |
| 2023 | 0 € | - | - | - | - | - | - | 1600 € | -1600 € | 0 € | 10 203 € | 146 € | 456 € | 0 € | 0 € | 26 154 € | - | 10 977 € | - | - | 3064 € | 0 € | 3064 € | - | 0 € | 3064 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 104 501 € | 0 € | 18 622 € | 0 € | 123 123 € | 685 741 € | 0 € | 0 € | 685 741 € | 808 864 € | - | 2255 € | 816 023 € | 0 € | -9414 € | 808 864 € | 808 864 € |
| 2023 | 23 303 € | 0 € | 15 193 € | 0 € | 38 496 € | 754 851 € | 0 € | 0 € | 754 851 € | 793 347 € | - | 2255 € | 805 046 € | 0 € | -13 954 € | 793 347 € | 793 347 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3820 € | 13.8% | 1580 € | 2240 € | 10% |
| 2023 | 4430 € | 60.4% | 1900 € | 2850 € | 1-50% |
| 2022 | 11 200 € | - | 3700 € | 6160 € | 2 |